| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 496 509 € | - | - | - | - | - | - | 1 410 290 € | 86 219 € | 0 € | 112 549 € | 1390 € | 6572 € | 0 € | 0 € | 57 € | - | 11 363 € | - | - | -42 818 € | 0 € | -42 818 € | - | 0 € | -42 818 € |
| 2023 | 1 518 488 € | - | - | - | - | - | - | 1 283 417 € | 235 071 € | 0 € | 97 996 € | 428 € | 5612 € | 0 € | 0 € | 179 € | - | 3805 € | - | - | 128 265 € | 0 € | 128 265 € | - | 0 € | 128 265 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 859 € | 0 € | 367 432 € | 122 892 € | 534 183 € | 45 236 € | 0 € | 351 861 € | 397 097 € | 931 280 € | - | 337 546 € | 141 237 € | 0 € | 452 497 € | 931 280 € | 931 280 € |
| 2023 | 208 356 € | 0 € | 197 078 € | 3495 € | 408 929 € | 19 608 € | 0 € | 387 638 € | 407 246 € | 816 175 € | - | 170 347 € | 150 513 € | 0 € | 495 315 € | 816 175 € | 816 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | 100.6% | 57 250 € | 94 280 € | 21+5% |
| 2023 | -56 170 € | 0.7% | 49 720 € | 83 000 € | 20-5% |
| 2022 | -55 790 € | - | 45 620 € | 76 710 € | 21 |