| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 934 815 € | - | - | - | - | - | - | 817 738 € | 117 077 € | 0 € | 13 030 € | 0 € | 40 603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 444 € | 148 € | 63 296 € | - | 0 € | 63 296 € |
| 2023 | 1 157 498 € | - | - | - | - | - | - | 1 127 294 € | 30 204 € | 0 € | 9723 € | 0 € | 57 458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 977 € | 0 € | -36 977 € | - | 0 € | -36 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3357 € | 0 € | 157 473 € | 259 069 € | 419 899 € | 0 € | 0 € | 10 595 € | 10 595 € | 430 494 € | - | 61 243 € | 154 500 € | 0 € | 214 751 € | 430 494 € | 430 494 € |
| 2023 | 1540 € | 0 € | 85 041 € | 297 961 € | 384 542 € | 0 € | 0 € | 15 069 € | 15 069 € | 399 611 € | - | 51 456 € | 196 700 € | 0 € | 151 455 € | 399 611 € | 399 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 550 € | 8.2% | 22 750 € | 33 370 € | 70% |
| 2023 | 157 430 € | 6.8% | 21 930 € | 31 750 € | 7-13% |
| 2022 | 147 350 € | - | 15 590 € | 26 280 € | 8 |