| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 349 € | - | - | - | - | - | - | 117 342 € | 27 007 € | 1581 € | 3759 € | 0 € | 2329 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 338 € | 0 € | 19 338 € | - | 0 € | 19 338 € |
| 2023 | 142 419 € | - | - | - | - | - | - | 122 594 € | 19 825 € | 0 € | 3167 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 658 € | 0 € | 16 658 € | - | 0 € | 16 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 034 € | 0 € | 11 859 € | 0 € | 70 893 € | 0 € | 0 € | 30 848 € | 30 848 € | 101 741 € | - | 82 807 € | 0 € | 0 € | 18 934 € | 101 741 € | 101 741 € |
| 2023 | 26 785 € | 0 € | 6414 € | 0 € | 33 199 € | 0 € | 0 € | 0 € | 0 € | 33 199 € | - | 16 945 € | 0 € | 0 € | 16 254 € | 33 199 € | 33 199 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -17 150 € | 10.7% | 30 € | 50 € | 10% |
| 2023 | -19 200 € | 95.5% | 30 € | 50 € | 10% |
| 2022 | -9820 € | - | 70 € | 130 € | 1 |