| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 278 € | - | - | - | - | - | - | 9422 € | 6856 € | 3152 € | 5508 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1804 € | 0 € | -1804 € | - | 0 € | -1804 € |
| 2023 | 17 494 € | - | - | - | - | - | - | 11 250 € | 6244 € | 1412 € | 4056 € | 9 € | 773 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 € | 0 € | 12 € | - | 0 € | 12 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3422 € | 0 € | 33 012 € | 51 465 € | 87 899 € | 0 € | 0 € | 0 € | 0 € | 87 899 € | - | 5597 € | 74 383 € | 0 € | 7919 € | 87 899 € | 87 899 € |
| 2023 | 3346 € | 0 € | 36 730 € | 50 468 € | 90 544 € | 0 € | 0 € | 0 € | 0 € | 90 544 € | - | 6439 € | 74 383 € | 0 € | 9722 € | 90 544 € | 90 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6130 € | 62.6% | 510 € | 2040 € | 30% |
| 2023 | 3770 € | 52.3% | 240 € | 780 € | 3+50% |
| 2022 | 7910 € | - | 620 € | 1090 € | 2 |