| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 5366 € | -5366 € | 0 € | 16 420 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 63 617 € | - | - | -85 524 € | 0 € | -85 524 € | - | 0 € | -85 524 € |
| 2023 | 0 € | - | - | - | - | - | - | 5573 € | -5573 € | 0 € | 24 795 € | 537 849 € | 300 764 € | 0 € | 0 € | 0 € | - | 73 986 € | - | - | 132 731 € | 0 € | 132 731 € | - | 0 € | 132 731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2368 € | 0 € | 34 272 € | 0 € | 36 640 € | 328 416 € | 0 € | 1 062 153 € | 1 390 569 € | 1 427 209 € | - | 314 432 € | 1 275 035 € | 0 € | -162 258 € | 1 427 209 € | 1 427 209 € |
| 2023 | 2312 € | 0 € | 34 409 € | 0 € | 36 721 € | 328 416 € | 0 € | 1 047 660 € | 1 376 076 € | 1 412 797 € | - | 255 196 € | 1 234 335 € | 0 € | -76 734 € | 1 412 797 € | 1 412 797 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1500 € | - | 690 € | 990 € | - |
| 2023 | 0 € | - | 1420 € | 2390 € | 10% |
| 2022 | 0 € | - | 990 € | 1590 € | 1 |