| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 747 € | - | - | - | - | - | - | 10 683 € | 75 064 € | 0 € | 4275 € | 0 € | 0 € | 0 € | 0 € | 72 294 € | - | 4299 € | - | - | 26 384 € | 0 € | 26 384 € | - | 0 € | 26 384 € |
| 2023 | 63 197 € | - | - | - | - | - | - | 9707 € | 53 490 € | 0 € | 1166 € | 0 € | 367 € | 0 € | 0 € | 4865 € | - | 68 € | - | - | 56 754 € | 0 € | 56 754 € | - | 0 € | 56 754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 650 € | 232 080 € | 4626 € | 0 € | 250 356 € | 961 002 € | 0 € | 0 € | 961 002 € | 1 211 358 € | - | 526 664 € | 238 209 € | 0 € | 446 485 € | 1 211 358 € | 1 211 358 € |
| 2023 | 10 736 € | 339 851 € | 10 100 € | 0 € | 360 687 € | 324 000 € | 0 € | 0 € | 324 000 € | 684 687 € | - | 2586 € | 262 000 € | 0 € | 420 101 € | 684 687 € | 684 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 790 € | 30.5% | 1790 € | 2920 € | 10% |
| 2023 | 17 460 € | 13.8% | 1600 € | 2610 € | 10% |
| 2022 | 20 260 € | - | 2250 € | 3670 € | 1 |