| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 964 211 € | - | - | - | - | - | - | 1 556 917 € | 407 294 € | 54 249 € | 37 004 € | 500 € | 186 382 € | 0 € | 0 € | 0 € | - | 12 327 € | - | - | 117 832 € | 0 € | 117 832 € | - | 0 € | 117 832 € |
| 2023 | 1 469 099 € | - | - | - | - | - | - | 1 164 380 € | 304 719 € | 134 864 € | 39 911 € | 334 € | 77 290 € | 0 € | 0 € | 0 € | - | 21 376 € | - | - | 31 612 € | 0 € | 31 612 € | - | 0 € | 31 612 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 233 961 € | 0 € | 380 409 € | 1 176 698 € | 1 791 068 € | 350 647 € | 0 € | 143 459 € | 494 106 € | 2 285 174 € | - | 503 999 € | 303 104 € | 0 € | 1 478 071 € | 2 285 174 € | 2 285 174 € |
| 2023 | 222 184 € | 0 € | 370 341 € | 933 334 € | 1 525 859 € | 318 712 € | 0 € | 202 199 € | 520 911 € | 2 046 770 € | - | 242 607 € | 325 799 € | 0 € | 1 478 364 € | 2 046 770 € | 2 046 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 171 530 € | 59.8% | 93 770 € | 127 390 € | 18-10% |
| 2023 | 107 350 € | 23.1% | 70 290 € | 129 340 € | 20+5% |
| 2022 | 87 230 € | - | 65 970 € | 112 230 € | 19 |