| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 843 124 € | - | - | - | - | - | - | 283 516 € | 559 608 € | 363 179 € | 78 463 € | 39 158 € | 6022 € | 0 € | 0 € | 17 046 € | - | 23 264 € | - | - | 144 884 € | 1016 € | 143 868 € | - | 0 € | 143 868 € |
| 2023 | 850 252 € | - | - | - | - | - | - | 348 598 € | 501 654 € | 318 816 € | 72 375 € | 10 065 € | 7931 € | 0 € | 0 € | 36 535 € | - | 28 456 € | - | - | 120 676 € | 874 € | 119 802 € | - | 0 € | 119 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 473 533 € | 0 € | 152 886 € | 132 848 € | 759 267 € | 0 € | 0 € | 454 746 € | 454 746 € | 1 214 013 € | - | 82 136 € | 0 € | 0 € | 1 131 877 € | 1 214 013 € | 1 214 013 € |
| 2023 | 57 569 € | 0 € | 172 420 € | 97 989 € | 327 978 € | 700 000 € | 0 € | 429 877 € | 1 129 877 € | 1 457 855 € | - | 120 266 € | 349 580 € | 0 € | 988 009 € | 1 457 855 € | 1 457 855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 540 € | 5.5% | 27 100 € | 62 070 € | 190% |
| 2023 | 171 090 € | 15.5% | 26 270 € | 54 900 € | 19-5% |
| 2022 | 148 120 € | - | 27 740 € | 53 820 € | 20 |