| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 834 € | - | - | - | - | - | - | 111 946 € | 6888 € | 14 313 € | 3854 € | 10 543 € | 271 € | 0 € | 0 € | 0 € | - | 889 € | - | - | -1896 € | 23 € | -1919 € | - | 0 € | -1919 € |
| 2023 | 129 686 € | - | - | - | - | - | - | 120 410 € | 9276 € | 17 485 € | 11 870 € | 30 € | 1289 € | 0 € | 0 € | 0 € | - | 910 € | - | - | -22 248 € | 54 € | -22 302 € | - | 0 € | -22 302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1331 € | 0 € | 7515 € | 73 325 € | 82 171 € | 0 € | 0 € | 47 900 € | 47 900 € | 130 071 € | - | 49 571 € | 38 036 € | 0 € | 42 464 € | 130 071 € | 130 071 € |
| 2023 | 1125 € | 0 € | 13 890 € | 79 723 € | 94 738 € | 0 € | 0 € | 48 368 € | 48 368 € | 143 106 € | - | 56 196 € | 42 527 € | 0 € | 44 383 € | 143 106 € | 143 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 160 € | 9.4% | 2090 € | 6100 € | 2-33% |
| 2023 | 12 940 € | 13.9% | 1360 € | 7280 € | 30% |
| 2022 | 11 360 € | - | 1650 € | 6770 € | 3 |