| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 8 787 213 € | - | - | - | - | - | - | 7 956 476 € | 830 737 € | 0 € | 404 443 € | 3348 € | 55 706 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 373 936 € | 361 418 € | 12 518 € | - | 0 € | 12 518 € |
| 2019 | 10 214 916 € | - | - | - | - | - | - | 8 590 946 € | 1 623 970 € | 0 € | 561 049 € | 0 € | 33 224 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 029 697 € | 1325 € | 1 028 372 € | - | 0 € | 1 028 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 365 561 € | 0 € | 806 448 € | 0 € | 1 172 009 € | 0 € | 0 € | 6750 € | 6750 € | 1 178 759 € | - | 288 559 € | 0 € | 0 € | 890 200 € | 1 178 759 € | 1 178 759 € |
| 2019 | 1 469 304 € | 0 € | 1 506 546 € | 0 € | 2 975 850 € | 0 € | 0 € | 15 755 € | 15 755 € | 2 991 605 € | - | 672 567 € | 0 € | 0 € | 2 319 038 € | 2 991 605 € | 2 991 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9830 € | 81.7% | 0 € | 9830 € | 3-25% |
| 2023 | 53 680 € | 43.3% | 13 750 € | 41 550 € | 4-33% |
| 2022 | 94 600 € | - | 35 880 € | 63 060 € | 6 |