| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 282 € | - | - | - | - | - | - | 79 231 € | 27 051 € | 1009 € | 10 283 € | 0 € | 6979 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8780 € | 0 € | 8780 € | - | 0 € | 8780 € |
| 2023 | 60 684 € | - | - | - | - | - | - | 78 786 € | -18 102 € | 816 € | 10 053 € | 0 € | 3237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 208 € | 0 € | -32 208 € | - | 0 € | -32 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8 € | 0 € | 16 345 € | 0 € | 16 353 € | 0 € | 0 € | 4106 € | 4106 € | 20 459 € | - | 42 125 € | 0 € | 0 € | -21 666 € | 20 459 € | 20 459 € |
| 2023 | 0 € | 0 € | 795 € | 0 € | 795 € | 0 € | 0 € | 3163 € | 3163 € | 3958 € | - | 34 404 € | 0 € | 0 € | -30 446 € | 3958 € | 3958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 650 € | 42.2% | 4820 € | 17 750 € | 8-20% |
| 2023 | 25 070 € | 46.9% | 5550 € | 9510 € | 10+43% |
| 2022 | 47 180 € | - | 8640 € | 23 330 € | 7 |