| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 322 544 € | - | - | - | - | - | - | 271 641 € | 50 903 € | 11 € | 19 730 € | 5 € | 3 € | 0 € | 0 € | 0 € | - | 41 287 € | - | - | -10 123 € | 0 € | -10 123 € | - | 0 € | -10 123 € |
| 2023 | 300 548 € | - | - | - | - | - | - | 233 456 € | 67 092 € | 10 € | 16 744 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 43 108 € | - | - | 7229 € | 0 € | 7229 € | - | 0 € | 7229 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 932 € | 0 € | 29 717 € | 0 € | 152 649 € | 0 € | 0 € | 4 281 283 € | 4 281 283 € | 4 433 932 € | - | 142 356 € | 4 048 744 € | 0 € | 242 832 € | 4 433 932 € | 4 433 932 € |
| 2023 | 196 373 € | 0 € | 27 651 € | 0 € | 224 024 € | 0 € | 0 € | 4 309 771 € | 4 309 771 € | 4 533 795 € | - | 139 296 € | 4 141 544 € | 0 € | 252 955 € | 4 533 795 € | 4 533 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 960 € | 13.5% | 3760 € | 6350 € | 40% |
| 2023 | 49 300 € | 5.7% | 3090 € | 5040 € | 40% |
| 2022 | 52 280 € | - | 2870 € | 4670 € | 4 |