| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 583 € | - | - | - | - | - | - | 186 806 € | -65 223 € | 721 € | 7805 € | 37 963 € | 502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 288 € | 0 € | -36 288 € | - | 0 € | -36 288 € |
| 2023 | 137 265 € | - | - | - | - | - | - | 159 452 € | -22 187 € | 242 € | 6057 € | 31 882 € | 43 988 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 592 € | 0 € | -40 592 € | - | 0 € | -40 592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1197 € | 0 € | 13 168 € | 0 € | 14 365 € | 0 € | 0 € | 654 250 € | 654 250 € | 668 615 € | - | 112 911 € | 380 999 € | 0 € | 174 705 € | 668 615 € | 668 615 € |
| 2023 | 11 972 € | 0 € | 4119 € | 0 € | 16 091 € | 0 € | 0 € | 722 042 € | 722 042 € | 738 133 € | - | 116 759 € | 410 381 € | 0 € | 210 993 € | 738 133 € | 738 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 260 € | 68.4% | 3170 € | 6230 € | 5-17% |
| 2023 | 7280 € | 18.4% | 2560 € | 6740 € | 60% |
| 2022 | 6150 € | - | 1770 € | 5560 € | 6 |