| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 232 023 € | - | - | - | - | - | - | 298 442 € | -66 419 € | 65 395 € | 11 466 € | 3397 € | 8592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -148 475 € | 0 € | -148 475 € | - | 0 € | -148 475 € |
| 2023 | 691 238 € | - | - | - | - | - | - | 659 229 € | 32 009 € | 63 162 € | 14 393 € | 26 190 € | 5790 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 146 € | 0 € | -25 146 € | - | 0 € | -25 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2793 € | 0 € | 79 053 € | 89 390 € | 171 236 € | 0 € | 0 € | 40 758 € | 40 758 € | 211 994 € | - | 286 110 € | 0 € | 0 € | -74 116 € | 211 994 € | 211 994 € |
| 2023 | 9498 € | 0 € | 59 930 € | 360 220 € | 429 648 € | 0 € | 0 € | 49 829 € | 49 829 € | 479 477 € | - | 405 118 € | 0 € | 0 € | 74 359 € | 479 477 € | 479 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 470 € | 40.2% | 18 680 € | 36 100 € | 8-27% |
| 2023 | 65 950 € | 19.0% | 20 810 € | 41 050 € | 11+22% |
| 2022 | 55 430 € | - | 14 680 € | 27 980 € | 9 |