| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 54 112 € | - | - | - | - | - | - | 40 579 € | 13 533 € | 83 € | 15 405 € | 0 € | 729 € | 0 € | 0 € | 0 € | - | 6201 € | - | - | -8885 € | 0 € | -8885 € | - | 0 € | -8885 € |
| 2022 | 22 560 € | - | - | - | - | - | - | 31 384 € | -8824 € | 41 € | 13 201 € | 177 € | 1 € | 0 € | 0 € | 0 € | - | 6201 € | - | - | -28 091 € | 0 € | -28 091 € | - | 0 € | -28 091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 39 774 € | 0 € | 669 € | 0 € | 40 443 € | 0 € | 0 € | 531 313 € | 531 313 € | 571 756 € | - | 8398 € | 237 862 € | 0 € | 325 496 € | 571 756 € | 571 756 € |
| 2022 | 6610 € | 0 € | 589 € | 0 € | 7199 € | 0 € | 0 € | 564 696 € | 564 696 € | 571 895 € | - | 5853 € | 231 661 € | 0 € | 334 381 € | 571 895 € | 571 895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 7850 € | 32.6% | 1530 € | 2500 € | 10% |
| 2022 | 5920 € | - | 1280 € | 1870 € | 1 |