| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4513 € | - | - | - | - | - | - | 2052 € | 2461 € | 3723 € | 0 € | 0 € | 1364 € | 0 € | 0 € | 0 € | - | 198 € | - | - | -2824 € | 0 € | -2824 € | - | 0 € | -2824 € |
| 2024 | 8589 € | - | - | - | - | - | - | 2735 € | 5854 € | 1674 € | 0 € | 0 € | 5490 € | 0 € | 0 € | 0 € | - | 186 € | - | - | -1496 € | 0 € | -1496 € | - | 0 € | -1496 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 168 € | 0 € | 0 € | 6494 € | 6662 € | 0 € | 0 € | 0 € | 0 € | 6662 € | - | 21 300 € | 0 € | 0 € | -14 638 € | 6662 € | 6662 € |
| 2024 | 74 € | 0 € | 0 € | 4895 € | 4969 € | 0 € | 0 € | 0 € | 0 € | 4969 € | - | 16 783 € | 0 € | 0 € | -11 814 € | 4969 € | 4969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2350 € | 6.3% | 940 € | 1410 € | 30% |
| 2023 | 2210 € | 0.5% | 840 € | 1360 € | 30% |
| 2022 | 2220 € | - | 830 € | 1390 € | 3 |