| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 435 490 € | - | - | - | - | - | - | 494 038 € | -58 548 € | 16 143 € | 15 707 € | 0 € | 20 892 € | 0 € | 0 € | 0 € | - | 2477 € | - | - | -113 767 € | 0 € | -113 767 € | - | 0 € | -113 767 € |
| 2022 | 261 752 € | - | - | - | - | - | - | 194 855 € | 66 897 € | 22 703 € | 14 798 € | 0 € | 24 476 € | 0 € | 0 € | 0 € | - | 1928 € | - | - | 2992 € | 0 € | 2992 € | - | 0 € | 2992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 2997 € | 4347 € | 7344 € | 0 € | 0 € | 0 € | 0 € | 7344 € | - | 166 600 € | 0 € | 0 € | -159 256 € | 7344 € | 7344 € |
| 2022 | 3 € | 0 € | 4451 € | 111 460 € | 115 914 € | 0 € | 195 € | 5196 € | 5391 € | 121 305 € | - | 166 794 € | 0 € | 0 € | -45 489 € | 121 305 € | 121 305 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 500 € | 99.2% | 0 € | 0 € | - |
| 2023 | 61 770 € | 7.3% | 2910 € | 9920 € | 5+25% |
| 2022 | 57 570 € | - | 7220 € | 12 620 € | 4 |