| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 540 016 € | - | - | - | - | - | - | 93 823 € | 446 193 € | 5019 € | 152 217 € | 784 € | 104 418 € | 0 € | 0 € | 50 € | - | 0 € | - | - | 185 373 € | 22 059 € | 163 314 € | - | 0 € | 163 314 € |
| 2023 | 429 486 € | - | - | - | - | - | - | 104 799 € | 324 687 € | 11 424 € | 166 569 € | 64 € | 40 366 € | 0 € | 0 € | 0 € | - | 500 € | - | - | 105 892 € | 8357 € | 97 535 € | - | 0 € | 97 535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 196 016 € | 0 € | 397 814 € | 10 € | 593 840 € | 0 € | 0 € | 104 251 € | 104 251 € | 698 091 € | - | 117 254 € | 0 € | 0 € | 580 837 € | 698 091 € | 698 091 € |
| 2023 | 224 610 € | 0 € | 115 227 € | 10 € | 339 847 € | 0 € | 0 € | 123 936 € | 123 936 € | 463 783 € | - | 46 260 € | 0 € | 0 € | 417 523 € | 463 783 € | 463 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 270 € | 15.9% | 25 970 € | 41 880 € | 30% |
| 2023 | 158 530 € | 26.9% | 22 780 € | 39 090 € | 30% |
| 2022 | 124 940 € | - | 19 300 € | 32 220 € | 3 |