| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 043 € | - | - | - | - | - | - | 211 648 € | 36 395 € | 219 € | 29 807 € | 34 € | 4536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1867 € | 0 € | 1867 € | - | 0 € | 1867 € |
| 2023 | 48 997 € | - | - | - | - | - | - | 56 247 € | -7250 € | 0 € | 1665 € | 270 € | 349 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8994 € | 0 € | -8994 € | - | 0 € | -8994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8461 € | 0 € | 81 909 € | 9140 € | 99 510 € | 0 € | 0 € | 1321 € | 1321 € | 100 831 € | - | 111 069 € | 0 € | 0 € | -10 238 € | 100 831 € | 100 831 € |
| 2023 | 2427 € | 0 € | 11 811 € | 3527 € | 17 765 € | 0 € | 0 € | 1658 € | 1658 € | 19 423 € | - | 31 528 € | 0 € | 0 € | -12 105 € | 19 423 € | 19 423 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 480 € | 305.5% | 9830 € | 18 060 € | 5+150% |
| 2023 | 5790 € | 9550.0% | 1300 € | 2300 € | 2+100% |
| 2022 | 60 € | - | 0 € | 0 € | 1 |