| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 756 280 € | 554 408 € | 5 743 232 € | 0 € | 0 € | 242 919 € | - | 37 447 € | - | - | -5 739 632 € | 147 € | -5 739 779 € | - | 0 € | -5 739 779 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 796 617 € | 164 € | 44 921 511 € | 38 037 493 € | 0 € | 262 576 € | - | 17 284 € | - | - | -7 435 179 € | 1171 € | -7 436 350 € | - | 0 € | -7 436 350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 025 € | 0 € | 1 566 898 € | 0 € | 1 643 923 € | 37 905 744 € | 1805 € | 0 € | 37 907 549 € | 39 551 472 € | - | 21 434 632 € | 1 679 000 € | 0 € | 16 437 840 € | 39 551 472 € | 39 551 472 € |
| 2023 | 182 045 € | 0 € | 405 033 € | 0 € | 587 078 € | 44 810 407 € | 386 € | 0 € | 44 810 793 € | 45 397 871 € | - | 20 198 134 € | 1 805 000 € | 0 € | 23 394 737 € | 45 397 871 € | 45 397 871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 520 € | 12.0% | 9480 € | 14 900 € | 3-25% |
| 2023 | 29 010 € | 647.7% | 10 770 € | 17 630 € | 4+33% |
| 2022 | 3880 € | - | 790 € | 1280 € | 3 |