| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 336 € | - | - | - | - | - | - | 42 693 € | 50 643 € | 53 066 € | 4968 € | 2159 € | 4654 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9886 € | 1250 € | -11 136 € | - | 0 € | -11 136 € |
| 2023 | 138 913 € | - | - | - | - | - | - | 68 470 € | 70 443 € | 40 830 € | 5794 € | 596 € | 2261 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 154 € | 0 € | 22 154 € | - | 0 € | 22 154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 641 € | 0 € | 48 840 € | 134 € | 89 615 € | 0 € | 0 € | 15 808 € | 15 808 € | 105 423 € | - | 16 221 € | 0 € | 0 € | 89 202 € | 105 423 € | 105 423 € |
| 2023 | 60 074 € | 0 € | 32 539 € | 134 € | 92 747 € | 0 € | 0 € | 24 870 € | 24 870 € | 117 617 € | - | 13 088 € | 0 € | 0 € | 104 529 € | 117 617 € | 117 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -740 € | 90.2% | 2500 € | 5500 € | 2-33% |
| 2023 | -7560 € | 179.0% | 2440 € | 4870 € | 30% |
| 2022 | -2710 € | - | 1240 € | 2660 € | 3 |