| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 466 634 € | - | - | - | - | - | - | 228 194 € | 238 440 € | 11 600 € | 62 206 € | 39 € | 47 486 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 187 € | 0 € | 117 187 € | - | 0 € | 117 187 € |
| 2023 | 466 852 € | - | - | - | - | - | - | 273 309 € | 193 543 € | 10 983 € | 34 083 € | 11 915 € | 54 097 € | 0 € | 0 € | 0 € | - | 848 € | - | - | 105 447 € | 0 € | 105 447 € | - | 0 € | 105 447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 315 599 € | 0 € | 16 252 € | 7276 € | 339 127 € | 0 € | 0 € | 158 267 € | 158 267 € | 497 394 € | - | 54 662 € | 0 € | 0 € | 442 732 € | 497 394 € | 497 394 € |
| 2023 | 238 708 € | 0 € | 43 726 € | 7276 € | 289 710 € | 0 € | 0 € | 121 172 € | 121 172 € | 410 882 € | - | 85 338 € | 0 € | 0 € | 325 544 € | 410 882 € | 410 882 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 500 € | 27.4% | 6150 € | 14 860 € | 40% |
| 2023 | 40 650 € | 2.0% | 8520 € | 16 000 € | 4-33% |
| 2022 | 41 500 € | - | 7340 € | 16 940 € | 6 |