| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 271 832 € | - | - | - | - | - | - | 1 239 628 € | 32 204 € | 0 € | 90 385 € | 7403 € | 2 € | 0 € | 0 € | 0 € | - | 8383 € | - | - | -59 163 € | 1 € | -59 164 € | - | 0 € | -59 164 € |
| 2022 | 2 684 351 € | - | - | - | - | - | - | 2 646 373 € | 37 978 € | 86 809 € | 246 115 € | 1837 € | 838 € | 0 € | 0 € | 0 € | - | 3139 € | - | - | -297 086 € | 2 € | -297 088 € | - | 0 € | -297 088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 28 847 € | 0 € | 7097 € | 0 € | 35 944 € | 0 € | 0 € | 0 € | 0 € | 35 944 € | - | 37 486 € | 334 401 € | 0 € | -335 943 € | 35 944 € | 35 944 € |
| 2022 | 50 640 € | 0 € | 720 270 € | 128 341 € | 899 251 € | 0 € | 0 € | 184 € | 184 € | 899 435 € | - | 813 196 € | 363 018 € | 0 € | -276 779 € | 899 435 € | 899 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 139 550 € | 445.1% | 27 980 € | 50 010 € | 60% |
| 2022 | 25 600 € | - | 26 610 € | 48 140 € | 6 |