| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 262 407 € | - | - | - | - | - | - | 150 463 € | 111 944 € | 4764 € | 62 394 € | 795 € | 1165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 416 € | 4181 € | 40 235 € | - | 0 € | 40 235 € |
| 2023 | 372 403 € | - | - | - | - | - | - | 190 728 € | 181 675 € | 2184 € | 40 233 € | 550 € | 9644 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 130 164 € | 15 000 € | 115 164 € | - | 0 € | 115 164 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 084 € | 0 € | 241 086 € | 29 225 € | 285 395 € | 0 € | 0 € | 25 988 € | 25 988 € | 311 383 € | - | 24 056 € | 0 € | 0 € | 287 327 € | 311 383 € | 311 383 € |
| 2023 | 186 614 € | 0 € | 113 990 € | 23 876 € | 324 480 € | 0 € | 0 € | 20 964 € | 20 964 € | 345 444 € | - | 36 310 € | 0 € | 0 € | 309 134 € | 345 444 € | 345 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 070 € | 25.1% | 10 970 € | 16 110 € | 9+13% |
| 2023 | 36 140 € | 17.3% | 6170 € | 10 260 € | 8+33% |
| 2022 | 43 700 € | - | 5280 € | 9150 € | 6 |