| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 263 065 € | - | - | - | - | - | - | 260 628 € | 2437 € | 0 € | 36 763 € | 45 620 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 294 € | 0 € | 11 294 € | - | 0 € | 11 294 € |
| 2024 | 234 730 € | - | - | - | - | - | - | 228 911 € | 5819 € | 0 € | 621 € | 5148 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 344 € | 0 € | 10 344 € | - | 0 € | 10 344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7059 € | 0 € | 18 624 € | 5314 € | 30 997 € | 0 € | 0 € | 319 025 € | 319 025 € | 350 022 € | - | 138 409 € | 0 € | 0 € | 211 613 € | 350 022 € | 350 022 € |
| 2024 | 25 253 € | 0 € | 1817 € | 8204 € | 35 274 € | 0 € | 0 € | 203 265 € | 203 265 € | 238 539 € | - | 38 220 € | 0 € | 0 € | 200 319 € | 238 539 € | 238 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2060 € | 69.1% | 7380 € | 10 280 € | 20% |
| 2023 | -6660 € | 3430.0% | 6680 € | 9280 € | 2-33% |
| 2022 | 200 € | - | 8360 € | 13 640 € | 3 |