| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 0 € | - | - | - | - | - | - | 454 € | -454 € | 0 € | 468 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -992 € | 0 € | -992 € | - | 0 € | -992 € |
| 2016 | 0 € | - | - | - | - | - | - | 1149 € | -1149 € | 9 € | 602 € | 240 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1595 € | 0 € | -1595 € | - | 0 € | -1595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 0 € | 0 € | 63 851 € | 0 € | 63 851 € | 40 000 € | 0 € | 0 € | 40 000 € | 103 851 € | - | 113 388 € | 0 € | 0 € | -9537 € | 103 851 € | 103 851 € |
| 2016 | 15 € | 0 € | 63 902 € | 0 € | 63 917 € | 40 000 € | 0 € | 227 € | 40 227 € | 104 144 € | - | 112 690 € | 0 € | 0 € | -8546 € | 104 144 € | 104 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||