| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 351 € | - | - | - | - | - | - | 34 803 € | 14 548 € | 0 € | 4145 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 506 € | - | - | 9897 € | 2000 € | 7897 € | - | 0 € | 7897 € |
| 2024 | 61 032 € | - | - | - | - | - | - | 34 163 € | 26 869 € | 0 € | 2387 € | 244 € | 0 € | 0 € | 0 € | 0 € | - | 620 € | - | - | 24 106 € | 4620 € | 19 486 € | - | 0 € | 19 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5521 € | 0 € | 16 403 € | 0 € | 21 924 € | 0 € | 0 € | 20 529 € | 20 529 € | 42 453 € | - | 14 620 € | 0 € | 0 € | 27 833 € | 42 453 € | 42 453 € |
| 2024 | 6106 € | 0 € | 14 638 € | 0 € | 20 744 € | 0 € | 0 € | 28 050 € | 28 050 € | 48 794 € | - | 20 858 € | 0 € | 0 € | 27 936 € | 48 794 € | 48 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5790 € | 44.0% | 1770 € | 2890 € | 2+100% |
| 2023 | 4020 € | 171.6% | 870 € | 1190 € | 1-50% |
| 2022 | 1480 € | - | 1470 € | 2480 € | 2 |