| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 742 € | - | - | - | - | - | - | 0 € | 23 742 € | 0 € | 28 243 € | 0 € | 7906 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 407 € | 0 € | -12 407 € | - | 0 € | -12 407 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 4812 € | 24 876 € | 67 156 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 395 € | 0 € | 37 395 € | - | 0 € | 37 395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8740 € | 0 € | 2307 € | 0 € | 11 047 € | 0 € | 0 € | 0 € | 0 € | 11 047 € | - | 9762 € | 0 € | 0 € | 1285 € | 11 047 € | 11 047 € |
| 2023 | 37 785 € | 0 € | 1896 € | 0 € | 39 681 € | 0 € | 0 € | 0 € | 0 € | 39 681 € | - | 989 € | 0 € | 0 € | 38 692 € | 39 681 € | 39 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 270 € | 1249.7% | 7460 € | 7250 € | 2 |
| 2023 | 1650 € | - | 530 € | 870 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |