| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 454 453 € | - | - | - | - | - | - | 720 343 € | -265 890 € | 6700 € | 31 148 € | 186 084 € | 200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -117 854 € | 0 € | -117 854 € | - | 0 € | -117 854 € |
| 2023 | 799 606 € | - | - | - | - | - | - | 808 910 € | -9304 € | 13 816 € | 28 754 € | 14 882 € | 15 976 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 968 € | 0 € | -52 968 € | - | 0 € | -52 968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1853 € | 0 € | 185 437 € | 360 313 € | 547 603 € | 120 000 € | 0 € | 822 € | 120 822 € | 668 425 € | - | 43 455 € | 687 461 € | 0 € | -62 491 € | 668 425 € | 668 425 € |
| 2023 | 41 507 € | 0 € | 92 448 € | 526 039 € | 659 994 € | 120 000 € | 0 € | 2036 € | 122 036 € | 782 030 € | - | 41 275 € | 685 392 € | 0 € | 55 363 € | 782 030 € | 782 030 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 600 € | 42.6% | 26 200 € | 55 910 € | 11-15% |
| 2023 | 72 470 € | 46.3% | 23 860 € | 28 980 € | 13+8% |
| 2022 | 134 970 € | - | 37 450 € | 94 790 € | 12 |