| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 200 164 € | - | - | - | - | - | - | 732 780 € | 467 384 € | 8665 € | 90 503 € | 15 991 € | 92 985 € | 8454 € | 0 € | 0 € | - | 624 € | - | - | 299 052 € | 21 829 € | 277 223 € | - | 0 € | 277 223 € |
| 2023 | 693 053 € | - | - | - | - | - | - | 509 943 € | 183 110 € | 7851 € | 58 768 € | 150 € | 42 462 € | 0 € | 0 € | 0 € | - | 1007 € | - | - | 73 172 € | 19 304 € | 53 868 € | - | 0 € | 53 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 266 144 € | 121 231 € | 96 666 € | 32 401 € | 516 442 € | 0 € | 2280 € | 26 670 € | 28 950 € | 545 392 € | - | 189 895 € | 0 € | 0 € | 355 497 € | 545 392 € | 545 392 € |
| 2023 | 78 410 € | 0 € | 116 671 € | 7736 € | 202 817 € | 0 € | 0 € | 36 142 € | 36 142 € | 238 959 € | - | 80 789 € | 4633 € | 0 € | 153 537 € | 238 959 € | 238 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 750 € | 55.0% | 40 020 € | 69 640 € | 7+40% |
| 2023 | 92 070 € | 26.3% | 21 150 € | 35 680 € | 5-17% |
| 2022 | 124 930 € | - | 31 140 € | 39 770 € | 6 |