| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 € | - | - | - | - | - | - | 0 € | 94 € | 77 € | 197 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -215 € | 50 € | -265 € | - | 0 € | -265 € |
| 2023 | 117 € | - | - | - | - | - | - | 0 € | 117 € | 150 € | 180 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -248 € | 50 € | -298 € | - | 0 € | -298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 0 € | 4837 € | 4844 € | 0 € | 0 € | 0 € | 0 € | 4844 € | - | 0 € | 2971 € | 0 € | 1873 € | 4844 € | 4844 € |
| 2023 | 56 € | 0 € | 0 € | 4914 € | 4970 € | 0 € | 0 € | 0 € | 0 € | 4970 € | - | 0 € | 2832 € | 0 € | 2138 € | 4970 € | 4970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 16.7% | 0 € | 0 € | - |
| 2023 | 60 € | 25.0% | 0 € | 0 € | - |
| 2022 | 80 € | - | 0 € | 0 € | - |