| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 195 815 € | - | - | - | - | - | - | 28 780 € | 167 035 € | 0 € | 6436 € | 0 € | 0 € | 0 € | 0 € | 58 733 € | - | 55 157 € | - | - | 164 175 € | 50 € | 164 125 € | - | 0 € | 164 125 € |
| 2023 | 189 193 € | - | - | - | - | - | - | 28 781 € | 160 412 € | 0 € | 6647 € | 0 € | 0 € | 0 € | 0 € | 43 722 € | - | 53 475 € | - | - | 144 012 € | 50 € | 143 962 € | - | 0 € | 143 962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 621 505 € | 0 € | 22 182 € | 0 € | 643 687 € | 795 281 € | 0 € | 463 073 € | 1 258 354 € | 1 902 041 € | - | 106 208 € | 858 333 € | 0 € | 937 500 € | 1 902 041 € | 1 902 041 € |
| 2023 | 569 570 € | 0 € | 21 719 € | 0 € | 591 289 € | 755 447 € | 0 € | 490 395 € | 1 245 842 € | 1 837 131 € | - | 105 423 € | 958 333 € | 0 € | 773 375 € | 1 837 131 € | 1 837 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 530 € | 4.2% | 0 € | 0 € | - |
| 2023 | 39 870 € | 2.2% | 0 € | 0 € | - |
| 2022 | 39 010 € | - | 0 € | 0 € | - |