| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 051 € | - | - | - | - | - | - | 92 957 € | 37 094 € | 13 254 € | 2850 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 990 € | 0 € | 20 990 € | - | 0 € | 20 990 € |
| 2023 | 61 200 € | - | - | - | - | - | - | 31 231 € | 29 969 € | 15 246 € | 3520 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 203 € | 0 € | 11 203 € | - | 0 € | 11 203 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9729 € | 0 € | 10 450 € | 9453 € | 29 632 € | 0 € | 0 € | 7815 € | 7815 € | 37 447 € | - | 3227 € | 0 € | 0 € | 34 220 € | 37 447 € | 37 447 € |
| 2023 | 4625 € | 0 € | 3138 € | 3205 € | 10 968 € | 0 € | 0 € | 8054 € | 8054 € | 19 022 € | - | 5792 € | 0 € | 0 € | 13 230 € | 19 022 € | 19 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6640 € | 4.7% | 1940 € | 2920 € | 10% |
| 2023 | 6970 € | 4.5% | 1760 € | 3100 € | 1-50% |
| 2022 | 6670 € | - | 2120 € | 4070 € | 2 |