| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 558 € | 466 € | 0 € | 447 € | 0 € | 0 € | 0 € | - | 398 € | - | - | -1869 € | 0 € | -1869 € | - | 0 € | -1869 € |
| 2023 | 53 375 € | - | - | - | - | - | - | 48 843 € | 4532 € | 8830 € | 2918 € | 162 044 € | 138 853 € | 0 € | 0 € | 0 € | - | 701 € | - | - | 15 274 € | 0 € | 15 274 € | - | 0 € | 15 274 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 € | 0 € | 8284 € | 0 € | 8321 € | 0 € | 0 € | 84 € | 84 € | 8405 € | - | 190 691 € | 43 291 € | 0 € | -225 577 € | 8405 € | 8405 € |
| 2023 | 143 € | 0 € | 8555 € | 0 € | 8698 € | 0 € | 0 € | 176 € | 176 € | 8874 € | - | 197 106 € | 35 476 € | 0 € | -223 708 € | 8874 € | 8874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7660 € | 76.1% | 1050 € | 4850 € | 2-50% |
| 2023 | 4350 € | 46.2% | 970 € | 3970 € | 4-43% |
| 2022 | 8080 € | - | 2330 € | 8620 € | 7 |