| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6 669 478 € | - | - | - | - | - | - | 5 756 966 € | 912 512 € | 214 721 € | 286 685 € | 24 389 € | 93 390 € | 0 € | 0 € | 9571 € | - | 4125 € | - | - | 347 551 € | 39 182 € | 308 369 € | - | 0 € | 308 369 € |
| 2022 | 3 582 985 € | - | - | - | - | - | - | 3 365 998 € | 216 987 € | 92 411 € | 263 020 € | 12 365 € | 23 850 € | 0 € | 0 € | 9773 € | - | 2567 € | - | - | -142 723 € | 10 316 € | -153 039 € | - | 0 € | -153 039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 281 155 € | 0 € | 266 193 € | 351 103 € | 898 451 € | 187 080 € | 35 636 € | 87 980 € | 310 696 € | 1 209 147 € | - | 531 150 € | 47 295 € | 0 € | 630 702 € | 1 209 147 € | 1 209 147 € |
| 2022 | 152 470 € | 0 € | 365 326 € | 21 750 € | 539 546 € | 30 480 € | 0 € | 44 473 € | 74 953 € | 614 499 € | - | 205 666 € | 0 € | 0 € | 408 833 € | 614 499 € | 614 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 500 € | 8.9% | 31 540 € | 52 330 € | 40% |
| 2023 | 90 470 € | 21.2% | 30 870 € | 52 270 € | 4+33% |
| 2022 | 114 820 € | - | 27 040 € | 44 470 € | 3 |