| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 748 746 € | 0 € | 0 € | 6046 € | 180 625 € | 150 993 € | 31 752 € | - | - | - | - | - | 154 416 € | 0 € | 0 € | 0 € | - | 11 032 € | - | - | 225 974 € | 0 € | 225 974 € | - | 0 € | 225 974 € |
| 2021 | 550 231 € | 0 € | 0 € | 21 149 € | 169 415 € | 133 243 € | 45 470 € | - | - | - | - | - | 93 935 € | 0 € | 0 € | 0 € | - | 9719 € | - | - | 119 598 € | 0 € | 119 598 € | - | 0 € | 119 598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 524 175 € | 0 € | 78 175 € | 15 851 € | 618 201 € | 0 € | 0 € | 629 648 € | 629 648 € | 1 247 849 € | - | 194 514 € | 188 609 € | 0 € | 864 726 € | 1 247 849 € | 1 247 849 € |
| 2021 | 367 396 € | 0 € | 59 594 € | 27 719 € | 454 709 € | 0 € | 0 € | 472 785 € | 472 785 € | 927 494 € | - | 121 370 € | 167 372 € | 0 € | 638 752 € | 927 494 € | 927 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 540 € | 60.4% | 19 290 € | 36 400 € | 18+6% |
| 2023 | 228 620 € | 131.4% | 24 720 € | 57 930 € | 17+13% |
| 2022 | 98 780 € | - | 16 830 € | 38 090 € | 15 |