| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 132 189 € | - | - | - | - | - | - | 89 019 € | 43 170 € | 0 € | 26 418 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 522 € | - | - | 16 230 € | 0 € | 16 230 € | - | 0 € | 16 230 € |
| 2024 | 103 754 € | - | - | - | - | - | - | 65 741 € | 38 013 € | 0 € | 27 092 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1202 € | - | - | 9719 € | 2500 € | 7219 € | - | 0 € | 7219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 127 784 € | 0 € | 15 665 € | 0 € | 143 449 € | 0 € | 0 € | 45 011 € | 45 011 € | 188 460 € | - | 23 413 € | 0 € | 0 € | 165 047 € | 188 460 € | 188 460 € |
| 2024 | 117 023 € | 0 € | 11 147 € | 0 € | 128 170 € | 0 € | 0 € | 53 931 € | 53 931 € | 182 101 € | - | 27 919 € | 5365 € | 0 € | 148 817 € | 182 101 € | 182 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 430 € | 17.9% | 3860 € | 6290 € | 20% |
| 2023 | 26 660 € | 44.6% | 3830 € | 6090 € | 20% |
| 2022 | 18 440 € | - | 3810 € | 6210 € | 2 |