| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 912 € | - | - | - | - | - | - | 58 084 € | 18 828 € | 0 € | 6377 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 451 € | 0 € | 12 451 € | - | 0 € | 12 451 € |
| 2023 | 32 639 € | - | - | - | - | - | - | 6048 € | 26 591 € | 0 € | 5494 € | 0 € | 1551 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 546 € | 0 € | 19 546 € | - | 0 € | 19 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 609 € | 0 € | 12 641 € | 0 € | 13 250 € | 0 € | 0 € | 70 624 € | 70 624 € | 83 874 € | - | 18 776 € | 0 € | 0 € | 65 098 € | 83 874 € | 83 874 € |
| 2023 | 1267 € | 0 € | 6927 € | 0 € | 8194 € | 0 € | 0 € | 56 151 € | 56 151 € | 64 345 € | - | 11 698 € | 0 € | 0 € | 52 647 € | 64 345 € | 64 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 460 € | 1168.3% | 1510 € | 2570 € | 2+100% |
| 2023 | -1260 € | 74.1% | 180 € | 1380 € | 1-50% |
| 2022 | -4860 € | - | 180 € | 230 € | 2 |