| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 700 € | - | - | - | - | - | - | 41 600 € | 90 100 € | 0 € | 2340 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 759 € | 0 € | 87 759 € | - | 0 € | 87 759 € |
| 2023 | 137 420 € | - | - | - | - | - | - | 35 157 € | 102 263 € | 0 € | 3257 € | 11 017 € | 363 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 109 660 € | 10 € | 109 650 € | - | 0 € | 109 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 653 985 € | 84 689 € | 47 572 € | 0 € | 786 246 € | 0 € | 0 € | 68 171 € | 68 171 € | 854 417 € | - | 166 168 € | 0 € | 0 € | 688 249 € | 854 417 € | 854 417 € |
| 2023 | 432 891 € | 186 689 € | 55 448 € | 0 € | 675 028 € | 0 € | 0 € | 90 913 € | 90 913 € | 765 941 € | - | 172 773 € | 0 € | 0 € | 593 168 € | 765 941 € | 765 941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 050 € | 26.6% | 1780 € | 3690 € | 2-33% |
| 2023 | 27 680 € | 17.6% | 1790 € | 3640 € | 3+50% |
| 2022 | 33 580 € | - | 2350 € | 5140 € | 2 |