| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 566 € | - | - | - | - | - | - | 10 706 € | 40 860 € | 0 € | 4044 € | 0 € | 26 706 € | 0 € | 0 € | 0 € | - | 464 € | - | - | 9646 € | 0 € | 9646 € | - | 0 € | 9646 € |
| 2023 | 14 475 € | - | - | - | - | - | - | 0 € | 14 475 € | 0 € | 337 € | 0 € | 3470 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 10 658 € | 50 € | 10 608 € | - | 0 € | 10 608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3166 € | 0 € | 30 245 € | 0 € | 33 411 € | 0 € | 0 € | 0 € | 0 € | 33 411 € | - | 15 114 € | 0 € | 0 € | 18 297 € | 33 411 € | 33 411 € |
| 2023 | 10 253 € | 0 € | 4917 € | 0 € | 15 170 € | 0 € | 0 € | 0 € | 0 € | 15 170 € | - | 6519 € | 0 € | 0 € | 8651 € | 15 170 € | 15 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2890 € | 4916.7% | 0 € | 190 € | - |
| 2023 | 60 € | 0.0% | 0 € | 0 € | - |
| 2022 | 60 € | - | 0 € | 0 € | - |