| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4554 € | - | - | - | - | - | - | 38 021 € | -33 467 € | 5969 € | 17 350 € | 78 202 € | 6628 € | 0 € | 0 € | 0 € | - | 374 € | - | - | 14 414 € | 313 € | 14 101 € | - | 0 € | 14 101 € |
| 2023 | 361 278 € | - | - | - | - | - | - | 437 721 € | -76 443 € | 25 565 € | 29 111 € | 92 135 € | 6808 € | 0 € | 0 € | 0 € | - | 1273 € | - | - | -47 065 € | 313 € | -47 378 € | - | 0 € | -47 378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 € | 0 € | 7581 € | 5002 € | 12 656 € | 0 € | 0 € | 6053 € | 6053 € | 18 709 € | - | 28 680 € | 2426 € | 0 € | -12 397 € | 18 709 € | 18 709 € |
| 2023 | 24 218 € | 0 € | 10 959 € | 16 002 € | 51 179 € | 0 € | 0 € | 24 729 € | 24 729 € | 75 908 € | - | 86 637 € | 15 769 € | 0 € | -26 498 € | 75 908 € | 75 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 280 € | 67.0% | 1530 € | 3310 € | 1-83% |
| 2023 | 46 310 € | 19.3% | 10 180 € | 22 880 € | 6-25% |
| 2022 | 38 820 € | - | 8660 € | 21 120 € | 8 |