| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 597 668 € | - | - | - | - | - | - | 3 050 932 € | -453 264 € | 8870 € | 136 734 € | 8000 € | 0 € | 0 € | 0 € | 31 189 € | - | 0 € | - | - | -559 679 € | 0 € | -559 679 € | - | 0 € | -559 679 € |
| 2023 | 3 074 183 € | - | - | - | - | - | - | 3 090 177 € | -15 994 € | 4235 € | 153 880 € | 8169 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -165 940 € | 274 € | -166 214 € | - | 0 € | -166 214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 042 944 € | 0 € | 537 364 € | 168 019 € | 1 748 327 € | 0 € | 0 € | 3572 € | 3572 € | 1 751 899 € | - | 333 557 € | 0 € | 0 € | 1 418 342 € | 1 751 899 € | 1 751 899 € |
| 2023 | 1 415 472 € | 0 € | 393 791 € | 198 823 € | 2 008 086 € | 0 € | 104 € | 3793 € | 3897 € | 2 011 983 € | - | 33 962 € | 0 € | 0 € | 1 978 021 € | 2 011 983 € | 2 011 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -577 640 € | 0.9% | 16 660 € | 30 960 € | 80% |
| 2023 | -582 610 € | 0.1% | 22 090 € | 44 440 € | 80% |
| 2022 | -582 950 € | - | 13 500 € | 30 120 € | 8 |