| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7900 € | - | - | - | - | - | - | 11 140 € | -3240 € | 0 € | 10 722 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1477 € | - | - | -15 439 € | 0 € | -15 439 € | - | 0 € | -15 439 € |
| 2023 | 24 900 € | - | - | - | - | - | - | 10 335 € | 14 565 € | 0 € | 17 015 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 860 € | - | - | -3310 € | 0 € | -3310 € | - | 0 € | -3310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 € | 0 € | 370 € | 291 € | 706 € | 0 € | 0 € | 5491 € | 5491 € | 6197 € | - | 36 478 € | 0 € | 0 € | -30 281 € | 6197 € | 6197 € |
| 2023 | 22 € | 0 € | 2643 € | 291 € | 2956 € | 0 € | 0 € | 10 884 € | 10 884 € | 13 840 € | - | 26 480 € | 2203 € | 0 € | -14 843 € | 13 840 € | 13 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2750 € | 77.1% | 210 € | 740 € | 20% |
| 2023 | 12 020 € | 15.7% | 2170 € | 3960 € | 20% |
| 2022 | 10 390 € | - | 2180 € | 3700 € | 2 |