| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3373 € | - | - | - | - | - | - | 20 490 € | -17 117 € | 0 € | 15 908 € | 1 733 803 € | 310 915 € | 0 € | 0 € | 43 630 € | - | 57 485 € | - | - | 1 376 008 € | 0 € | 1 376 008 € | - | 0 € | 1 376 008 € |
| 2023 | 3102 € | - | - | - | - | - | - | 22 224 € | -19 122 € | 0 € | 18 322 € | 3 255 575 € | 366 117 € | 0 € | 0 € | 273 748 € | - | 0 € | - | - | 3 125 762 € | 0 € | 3 125 762 € | - | 0 € | 3 125 762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 227 059 € | 0 € | 116 164 € | 60 508 € | 403 731 € | 11 373 262 € | 0 € | 2 762 661 € | 14 135 923 € | 14 539 654 € | - | 4 780 858 € | 914 952 € | 0 € | 8 843 844 € | 14 539 654 € | 14 539 654 € |
| 2023 | 16 998 € | 0 € | 746 750 € | 60 508 € | 824 256 € | 10 201 604 € | 0 € | 2 377 363 € | 12 578 967 € | 13 403 223 € | - | 4 534 213 € | 0 € | 0 € | 8 869 010 € | 13 403 223 € | 13 403 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6900 € | 27.5% | 2900 € | 4740 € | 20% |
| 2023 | 9520 € | 17.5% | 3390 € | 6110 € | 2-50% |
| 2022 | 8100 € | - | 3000 € | 5000 € | 4 |