| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1169 € | - | - | - | - | - | - | 988 € | 181 € | 0 € | 803 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -622 € | 0 € | -622 € | - | 0 € | -622 € |
| 2024 | 5203 € | - | - | - | - | - | - | 965 € | 4238 € | 0 € | 428 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 3809 € | 0 € | 3809 € | - | 0 € | 3809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 675 € | 0 € | 70 € | 0 € | 745 € | 0 € | 0 € | 428 € | 428 € | 1173 € | - | 8029 € | 0 € | 0 € | -6856 € | 1173 € | 1173 € |
| 2024 | 2596 € | 0 € | 97 € | 0 € | 2693 € | 0 € | 0 € | 218 € | 218 € | 2911 € | - | 9145 € | 0 € | 0 € | -6234 € | 2911 € | 2911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 45.9% | 0 € | 220 € | 10% |
| 2023 | 1480 € | 108.5% | 10 € | 380 € | 10% |
| 2022 | 710 € | - | 0 € | 200 € | 1 |