| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 337 € | - | - | - | - | - | - | 37 900 € | 437 € | 147 € | 454 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -164 € | 0 € | -164 € | - | 0 € | -164 € |
| 2023 | 36 007 € | - | - | - | - | - | - | 26 850 € | 9157 € | 361 € | 421 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8375 € | 0 € | 8375 € | - | 0 € | 8375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8572 € | 0 € | 4394 € | 0 € | 12 966 € | 0 € | 0 € | 0 € | 0 € | 12 966 € | - | 50 € | 0 € | 0 € | 12 916 € | 12 966 € | 12 966 € |
| 2023 | 9916 € | 0 € | 3164 € | 0 € | 13 080 € | 0 € | 0 € | 0 € | 0 € | 13 080 € | - | 0 € | 0 € | 0 € | 13 080 € | 13 080 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -190 € | 116.7% | 0 € | -190 € | - |
| 2023 | 1140 € | 29.2% | 30 € | 1110 € | - |
| 2022 | 1610 € | - | 110 € | 460 € | 1 |