| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 044 € | - | - | - | - | - | - | 81 561 € | 79 483 € | 65 499 € | 756 € | 1434 € | 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 495 € | 7500 € | 6995 € | - | 0 € | 6995 € |
| 2023 | 197 013 € | - | - | - | - | - | - | 89 863 € | 107 150 € | 56 636 € | 1327 € | 714 € | 816 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 085 € | 5350 € | 43 735 € | - | 6000 € | 37 735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 532 € | 0 € | 15 124 € | 3533 € | 29 189 € | 0 € | 0 € | 4334 € | 4334 € | 33 523 € | - | 15 851 € | 0 € | 0 € | 17 672 € | 33 523 € | 33 523 € |
| 2023 | 38 661 € | 0 € | 12 876 € | 3099 € | 54 636 € | 0 € | 0 € | 1257 € | 1257 € | 55 893 € | - | 15 216 € | 0 € | 0 € | 40 677 € | 55 893 € | 55 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 580 € | 8.9% | 6710 € | 15 180 € | 40% |
| 2023 | 43 680 € | 100.9% | 4920 € | 12 200 € | 4+33% |
| 2022 | 21 740 € | - | 1770 € | 5890 € | 3 |