| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 995 € | - | - | - | - | - | - | 121 979 € | 16 016 € | 0 € | 865 € | 0 € | 11 100 € | 0 € | 0 € | 0 € | - | 95 € | - | - | 3956 € | 0 € | 3956 € | - | 0 € | 3956 € |
| 2023 | 107 527 € | - | - | - | - | - | - | 113 066 € | -5539 € | 0 € | 866 € | 0 € | 6030 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 435 € | 0 € | -12 435 € | - | 0 € | -12 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 749 € | 0 € | 5787 € | 0 € | 6536 € | 0 € | 0 € | 0 € | 0 € | 6536 € | - | 87 247 € | 0 € | 0 € | -80 711 € | 6536 € | 6536 € |
| 2023 | 2585 € | 0 € | 6507 € | 13 075 € | 22 167 € | 0 € | 0 € | 0 € | 0 € | 22 167 € | - | 106 834 € | 0 € | 0 € | -84 667 € | 22 167 € | 22 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 360 € | 30.8% | 3130 € | 12 370 € | 4-20% |
| 2023 | 17 100 € | 51.1% | 2220 € | 12 430 € | 50% |
| 2022 | 11 320 € | - | 1000 € | 9570 € | 5 |