| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 176 369 € | - | - | - | - | - | - | 38 205 € | 138 164 € | 0 € | 120 660 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 8326 € | - | - | 9178 € | 0 € | 9178 € | - | 0 € | 9178 € |
| 2024 | 162 597 € | - | - | - | - | - | - | 34 106 € | 128 491 € | 0 € | 131 366 € | 0 € | 0 € | 0 € | 0 € | 5 € | - | 3107 € | - | - | -5977 € | 0 € | -5977 € | - | 0 € | -5977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2445 € | 0 € | 15 539 € | 598 € | 18 582 € | 0 € | 0 € | 379 € | 379 € | 18 961 € | - | 44 811 € | 0 € | 1901 € | -27 751 € | 18 961 € | 17 060 € |
| 2024 | 368 € | 0 € | 6911 € | 823 € | 8102 € | 0 € | 0 € | 854 € | 854 € | 8956 € | - | 43 984 € | 0 € | 1901 € | -36 929 € | 8956 € | 7055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 870 € | 66.9% | 20 300 € | 33 750 € | 11+38% |
| 2023 | 49 050 € | 2481.6% | 12 100 € | 23 560 € | 8+700% |
| 2022 | 1900 € | - | 300 € | 800 € | 1 |