| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 164 322 € | - | - | - | - | - | - | 138 578 € | 25 744 € | 0 € | 14 032 € | 0 € | 4070 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7642 € | 0 € | 7642 € | - | 0 € | 7642 € |
| 2021 | 217 133 € | - | - | - | - | - | - | 42 066 € | 175 067 € | 135 952 € | 34 141 € | 0 € | 1092 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3882 € | 0 € | 3882 € | - | 0 € | 3882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 9217 € | 0 € | 36 450 € | 818 € | 46 485 € | 0 € | 0 € | 1600 € | 1600 € | 48 085 € | - | 32 153 € | 0 € | 0 € | 15 932 € | 48 085 € | 48 085 € |
| 2021 | 245 € | 0 € | 57 894 € | 0 € | 58 139 € | 0 € | 0 € | 1548 € | 1548 € | 59 687 € | - | 54 055 € | 0 € | 0 € | 5632 € | 59 687 € | 59 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 57 880 € | - | 14 830 € | 24 820 € | 12 |